Press Release

    F&G Annuities & Life Reports First Quarter 2026 Results

    Company Release - 5/6/2026

    DES MOINES, Iowa, May 6, 2026 /PRNewswire/ -- F&G Annuities & Life, Inc. (NYSE: FG) (F&G or the Company) a leading provider of insurance solutions serving retail annuity and life customers and institutional clients, today reported financial results for the first quarter ended March 31, 2026.

    Net earnings attributable to common shareholders for the first quarter of $244 million, or $1.78 per diluted share (per share), compared with a net loss attributable to common shareholders of $25 million, or $0.20 per share, for the first quarter of 2025. Net earnings for the first quarter included $147 million of net favorable mark-to-market effects and $13 million of other unfavorable items; all of which are excluded from adjusted net earnings. Net loss for the first quarter of 2025 included $105 million of net unfavorable mark-to-market effects and $11 million of other unfavorable items; all of which are excluded from adjusted net earnings.

    Adjusted net earnings attributable to common shareholders (adjusted net earnings) for the first quarter were $110 million, or $0.82 per share, compared with $91 million, or $0.72 per share, for the first quarter of 2025. Adjusted net earnings include significant income and expense items, as well as investment income from alternative investments below management's long-term expected return. Please see the "First Quarter 2026 Results" and "Non-GAAP Measures and Other Information" sections for further explanation.

    Company Highlights

    • Generated record assets under management before reinsurance: F&G achieved record assets under management before reinsurance of $74.5 billion as of March 31, 2026, an increase of 11% over the first quarter of 2025. This included retained AUM of $56.4 billion. F&G's gross sales were $3.2 billion and net sales were $2.2 billion for the first quarter
    • Excellent credit performance in the investment portfolio: The investment portfolio is performing well, with 97% of fixed maturities being investment grade. It is well matched to our liability profile and diversified across asset types. Credit-related impairments have remained low and stable, averaging 6 basis points over the past five years, and 3 basis points in the first quarter 
    • Reported adjusted return on equity (ROE) ex AOCI and adjusted return on assets (ROA) include short-term fluctuations in investment income from alternative investments: Adjusted ROE excluding AOCI was 8.4% and adjusted ROA was 76 basis points for the first quarter; adjusted ROA of 87 basis points over the last twelve months (LTM) was in line with the full year 2025
    • Solid balance sheet supports both organic growth and return of capital to shareholders: During the first quarter, F&G returned $67 million of capital to shareholders through $38 million of common and preferred dividends and $29 million to repurchase 1.2 million shares of common stock. Effective March 13, 2026, the Board of Directors authorized a new three-year share repurchase program under which F&G may repurchase up to $100 million of common stock

    Chris Blunt, F&G's Chief Executive Officer, commented, "The first quarter was a solid start to the year, highlighted by record assets under management before reinsurance of nearly $75 billion fueled by $3.2 billion of gross sales in the quarter, including $2 billion of core sales from indexed annuities, indexed universal life and pension risk transfer, and $1.2 billion of opportunistic funding agreements and multiyear guaranteed annuities. Our high quality, diversified investment portfolio continues to perform extremely well, including our private origination portfolio, with total credit-related impairments stable and below our pricing assumptions."

    Mr. Blunt continued, "Our diversified, self-funding capital model is supported by our annual inforce capital generation and third party capital through our reinsurance sidecar and our strategic flow reinsurance partnerships. Together, these sources of capital provide financial strength and flexibility to invest for growth in our core business, while consistently returning capital to shareholders through dividends and opportunistic share repurchases. During the first quarter, we returned $67 million of capital to shareholders through dividends and opportunistic share repurchases. We are executing on our strategy toward a more fee-based, higher margin and less capital intensive business model to drive long-term growth and shareholder value."

    Summary Financial Results1


    (In millions, except per share data)

    Three Months Ended


    March 31, 2026


    March 31, 2025

    Gross sales

    $      3,173


    $      2,902

    Net sales

    $      2,245


    $      2,181

    Assets under management (AUM)

    $    56,436


    $    54,546

    Average assets under management (AAUM) YTD

    $    57,905


    $    53,877

    AUM before reinsurance

    $    74,454


    $    67,398

    Adjusted return on assets

    0.76 %


    0.68 %

    Adjusted return on average equity (ex. AOCI)

    8.4 %


    9.7 %

    Net earnings (loss)

    $        244


    $         (25)

    Net earnings (loss) per share

    $       1.78


    $      (0.20)

    Adjusted net earnings

    $        110


    $          91

    Adjusted net earnings per share

    $       0.82


    $       0.72

    Book value per common share

    $     32.75


    $     30.47

    Book value per common share, excluding AOCI

    $     46.51


    $     43.31

    First Quarter 2026 Results
    Record AUM before reinsurance was $74.5 billion as of March 31, 2026, an increase of 11% over $67.4 billion at the end of the first quarter of 2025. This included AUM of $56.4 billion as of March 31, 2026, an increase of 3% over $54.5 billion at the end of the first quarter of 2025; retained AUM was reduced by $1.8 billion inforce block ceded with the F&G Life Re Ltd sale in the first quarter of 2026. A rollforward of AUM can be found in the "Non-GAAP Measures and Other Information" section of this release.

    Gross sales were $3.2 billion for the first quarter, compared with $2.9 billion for the first quarter of 2025; reflects continued strong demand for retirement savings products.

    Core sales were $2.0 billion for the first quarter, compared with $1.8 billion for the first quarter of 2025; reflects higher core retail indexed annuity and indexed universal life and pension risk transfer sales.

    Opportunistic sales were $1.2 billion for the first quarter, compared with $1.1 billion for the first quarter of 2025; reflects higher funding agreements, partially offset by lower multiyear guaranteed annuities sales. Opportunistic volumes vary quarter to quarter depending on economics and market opportunity.

    Net sales were $2.2 billion for the first quarter, in line with the first quarter of 2025; reflects flow reinsurance in line with capital targets for multiyear guaranteed annuities and fixed indexed annuities.

    Adjusted net earnings were $110 million, or $0.82 per share, for the first quarter, compared with $91 million, or $0.72 per share, for the first quarter of 2025. Adjusted net earnings include significant income and expense items, as well as alternative investment portfolio short-term returns that differ from long-term return expectations.

    • Effective January 1, 2026, our presentation of investment income from alternative investments does not include fixed income assets. Prior periods are presented on a comparable basis to reflect the new definition of investment income from alternative investments.
    • Adjusted net earnings of $110 million, or $0.82 per share, for the first quarter of 2026 included $5 million, or $0.03 per share, of expense from investment and other income true-up adjustments. Investment income from alternative investments was $44 million, or $0.32 per share, below the midpoint of management's long-term expected return of approximately 12% to 14%
    • Adjusted net earnings of $91 million, or $0.72 per share, for the first quarter of 2025 included $16 million, or $0.12 per share, of income from a reinsurance true-up adjustment. Investment income from alternative investments was $45 million, or $0.35 per share, below the midpoint of management's long-term expected return of approximately 12% to 14%

    As compared with the prior year quarter and excluding the above items, adjusted net earnings reflect asset growth, growing fees from accretive flow reinsurance, steady owned distribution margin and disciplined expense management driving scale benefit.

    1See definition of non-GAAP measures below

    Capital and Liquidity Highlights
    Total F&G equity attributable to common shareholders, excluding AOCI, was $6.2 billion, or $46.51 per share, as of March 31, 2026. This reflects an increase of $2.08 per share as compared with December 31, 2025.



    1Q26

    Book value per common share excluding AOCI - As of December 31, 2025

    $

    44.43

    Effect of F&G Life Re sale (one-time item)


    0.10

    Subtotal, after one-time items

    $

    44.53

    Adjusted net earnings and other


    0.72

    Subtotal, before capital actions & mark-to-market

    $

    45.25

    Capital actions


    0.27

    Subtotal, before mark-to-market

    $

    45.52

    Mark-to-market movement


    0.99

    Book value per common share excluding AOCI - As of March 31, 2026

    $

    46.51

    Effective March 1, 2026, we closed the sale of the F&G Life Re Ltd legal entity to Ancient Financial Holdings LP, as we no longer needed a Bermuda operation to support our reinsurance strategy. The transaction included cession of the remaining $1.8 billion inforce block and we added Ancient Re as a flow reinsurance partner.

    During the first quarter, F&G returned $67 million of capital to shareholders through $38 million of common and preferred dividends and $29 million to repurchase approximately 1.2 million shares of common stock at an average price of $24.14. 

    The Company's existing stock repurchase authorization permits aggregate repurchases of up to $50 million, of which approximately $3 million remained available as of March 31, 2026.

    Effective March 13, 2026, the Board of Directors has authorized a new three-year share repurchase program under which F&G may repurchase up to $100 million of common stock. No shares had been repurchased under this program as of March 31, 2026.

    Earnings Conference Call
    Members of F&G's senior management team will host a conference call with the investment community to discuss F&G's first quarter 2026 results on Thursday, May 7, 2026, beginning at 9:00 a.m. Eastern Time. The conference call will be broadcast live over F&G's Investor Relations website at investors.fglife.com. A replay will also be available at the same location.

    About F&G
    F&G is committed to helping Americans turn their aspirations into reality. F&G is a leading provider of insurance solutions serving retail annuity and life customers and institutional clients and is headquartered in Des Moines, Iowa. For more information, please visit fglife.com.

    Use of Non-GAAP Financial Information
    Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, this presentation includes non-GAAP financial measures, which the Company believes are useful to help investors better understand its financial performance, competitive position and prospects for the future. Management believes these non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Our non-GAAP financial measures may not be comparable to similarly titled measures of other organizations because other organizations may not calculate such non-GAAP measures in the same manner as we do. The presentation of this financial information is not intended to be considered in isolation of or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. By disclosing these non-GAAP financial measures, the Company believes it offers investors a greater understanding of, and an enhanced level of transparency into, the means by which the Company's management operates the Company. Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings, net earnings attributable to common shareholders, or any other measures derived in accordance with GAAP as measures of operating performance or liquidity. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are provided within.

    Forward-Looking Statements and Risk Factors
    This press release contains forward-looking statements that are subject to known and unknown risks and uncertainties, many of which are beyond our control. Some of the forward-looking statements can be identified by the use of terms such as "believes", "expects", "may", "will", "could", "seeks", "intends", "plans", "estimates", "anticipates" or other comparable terms. Statements that are not historical facts, including statements regarding our expectations, hopes, intentions or strategies regarding the future are forward-looking statements. Forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to include, but are not limited to: general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance; consumer spending; government spending; the volatility and strength of the capital markets; investor and consumer confidence; foreign currency exchange rates; commodity prices; inflation levels; changes in trade policy; tariffs and trade sanctions on goods; trade wars; supply chain disruptions; natural disasters, public health crises, international tensions and conflicts, geopolitical events, terrorist acts, labor strikes, political crisis, accidents and other events; concentration in certain states for distribution of our products; the impact of interest rate fluctuations; equity market volatility or disruption; the impact of credit risk of our counterparties; changes in our assumptions and estimates regarding amortization of our deferred acquisition costs, deferred sales inducements and value of business acquired balances; regulatory changes or actions, including those relating to regulation of financial services affecting (among other things) underwriting of insurance products and regulation of the sale, underwriting and pricing of products and minimum capitalization and statutory reserve requirements for insurance companies, or the ability of our insurance subsidiaries to make cash distributions to us; and other factors discussed in "Risk Factors" and other sections of F&G's Form 10-K and other filings with the Securities and Exchange Commission (SEC).

    CONTACT:
    Lisa Foxworthy-Parker
    SVP of Investor & External Relations
    Investor.relations@fglife.com
    515.330.3307

    F&G ANNUITIES & LIFE, INC.

    CONSOLIDATED BALANCE SHEETS

    (In millions, except per share data)

    (Unaudited)


    Assets


    March 31, 2026


    December 31, 2025

    Investments





     Fixed maturity securities available for sale, at fair value, net of allowance 


    $                 52,361


    $                52,700

     Fixed maturity securities, at fair value under fair value option


    93


     Equity securities, at fair value


    336


    341

     Derivative investments


    889


    1,148

     Mortgage loans, net of allowance


    8,459


    7,891

     Investments in unconsolidated affiliates


    5,013


    4,878

     Other long-term investments


    1,288


    1,294

     Policy loans


    157


    147

     Short-term investments


    992


    1,043

    Total investments


    $                 69,588


    $               69,442

    Cash and cash equivalents


    1,324


    1,486

    Reinsurance recoverable, net of allowance


    19,975


    17,545

    Goodwill


    2,124


    2,180

    Prepaid expenses and other assets


    1,131


    1,052

    Other intangible assets, net


    6,406


    6,275

    Market risk benefits asset


    308


    285

    Income taxes receivable


    78


    83

    Deferred tax asset, net


    97


    82

    Total assets


    $               101,031


    $              98,430

    Liabilities and Equity





    Contractholder funds


    $                 63,474


    $              62,726

    Future policy benefits


    10,748


    10,755

    Market risk benefits liability


    968


    903

    Accounts payable and accrued liabilities


    2,367


    2,701

    Notes payable


    2,238


    2,237

    Funds withheld for reinsurance liabilities


    16,487


    14,191

    Total liabilities


    $                 96,282


    $              93,513

    Equity





     Preferred stock, at par value



     Common stock, at par value



     Additional paid-in-capital


    3,773


    3,764

     Retained earnings


    2,778


    2,568

     Accumulated other comprehensive income (loss) ("AOCI")


    (1,843)


    (1,488)

     Treasury stock


    (69)


    (40)

    Total F&G Annuities & Life, Inc. shareholders' equity


    $                   4,639


    $                4,804

     Non-controlling interests


    110


    113

    Total equity


    $                   4,749


    $                4,917

    Total liabilities and equity


    $               101,031


    $              98,430

     

    F&G ANNUITIES & LIFE, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    FIRST QUARTER INFORMATION

    (In millions, except per share data)

    (Unaudited)




    Three months ended



    March 31, 2026


    March 31, 2025

    Revenues





      Life insurance premiums and other fees


    $                                479


    $                               489

      Interest and investment income


    723


    666

      Owned distribution revenues


    17


    16

      Recognized gains and (losses), net


    (32)


    (263)

         Total revenues


    1,187


    908

    Benefits and expenses





      Benefits and other changes in policy reserves


    484


    524

      Market risk benefit losses (gains)


    73


    109

      Depreciation and amortization


    173


    153

      Personnel costs


    60


    67

      Other operating expenses


    33


    41

      Interest expense


    41


    40

         Total benefits and expenses


    864


    934






    Earnings (loss) before income taxes


    323


    (26)

         Income tax expense (benefit)


    74


    (5)

    Net earnings (loss)


    249


    (21)

         Less: Non-controlling interests


    1


    Net earnings (loss) attributable to F&G


    248


    (21)

         Less: Preferred stock dividend


    4


    4

    Net earnings (loss) attributable to F&G common shareholders


    $                                244


    $                               (25)






    Net earnings (loss) attributable to F&G common shareholders
    per common share





           Basic


    $                               1.83


    $                            (0.20)

           Diluted


    $                               1.78


    $                            (0.20)

    Weighted average common shares used in computing net
    earnings (loss) per common share





           Basic


    133


    126

           Diluted


    139


    126

     

    Non-GAAP Measures and Other Information

    RECONCILIATION OF NET EARNINGS (LOSS) TO ADJUSTED NET EARNINGS




    Three months ended



    Twelve months ended



    March 31, 2026


    March 31, 2025



    December 31,
    2025


    December 31,
    2024











    Net earnings (loss) attributable to F&G common
    shareholders


    $             244


    $            (25)



    $             248


    $             622

    Non-GAAP adjustments










    Recognized (gains) and losses, net










    Net realized and unrealized (gains) losses on fixed 
    maturity available-for-sale securities, equity securities
    and other invested assets


    34


    15



    44


    (76)

    Change in allowance for expected credit losses


    (1)


    22



    54


    32

    Change in fair value of reinsurance related embedded
    derivatives


    (219)


    41



    139


    33

    Change in fair value of other derivatives and embedded
    derivatives


    23


    (49)



    (57)


    38

         Recognized (gains) losses, net


    (163)


    29



    180


    27

    Market related liability adjustments


    (37)


    103



    28


    (214)

    Purchase price amortization


    15


    15



    80


    84

    Transaction costs, other and non-recurring items


    5


    1



    16


    16

    Non-controlling interest


    (2)


    (2)



    (9)


    (10)

    Income taxes adjustment


    $               48


    $             (30)



    $             (61)


    $              21

    Adjusted net earnings attributable to common
    shareholders ¹


    $             110


    $              91



    $            482


    $            546


    1See definition of non-GAAP measures below

     

    Effective January 1, 2026, our presentation of investment income from alternative investments does not include fixed income assets. Prior periods are presented on a comparable basis to reflect the new definition of investment income from alternative investments.

    • Adjusted net earnings of $110 million, or $0.82 per share, for the first quarter of 2026 included $5 million, or $0.03 per share, of expense from investment and other income true-up adjustments. Investment income from alternative investments was $44 million, or $0.32 per share, below the midpoint of management's long-term expected return of approximately 12% to 14%
    • Adjusted net earnings of $91 million, or $0.72 per share, for the first quarter of 2025 included $16 million, or $0.12 per share, of income from a reinsurance true-up adjustment. Investment income from alternative investments was $45 million, or $0.35 per share, below the midpoint of management's long-term expected return of approximately 12% to 14%
    • Adjusted net earnings of $482 million, or $3.64 per share, for the full year 2025 included income from $16 million, or $0.12 per share, reinsurance true-up adjustment, $10 million, or $0.07 per share, tax valuation allowance benefit and $4 million, or $0.03 per share, of actuarial reserve release. Investment income from alternative investments was $216 million, or $1.58 per share, below the midpoint of management's long-term expected return of approximately 12% to 14%
    • Adjusted net earnings of $546 million, or $4.30 per share, for the full year 2024 included expense from $30 million, or $0.23 per share, of actuarial model updates and refinements; partially offset by income from $14 million, or $0.11 per share, tax valuation allowance benefit and $6 million, or $0.05 per share, of other income items. Investment income from alternative investments was $145 million, or $1.10 per share, below the midpoint of management's long-term expected return of approximately 12% to 14%

     

    RECONCILIATION OF TOTAL EQUITY, TOTAL EQUITY EXCLUDING ACCUMULATED OTHER COMPREHENSIVE INCOME (AOCI), BOOK VALUE PER SHARE AND BOOK VALUE PER SHARE EXCLUDING AOCI




    Three months ended

    (In millions)


    March 31,

    2026


    December 31,
    2025


    September 30,

    2025


    June 30,

    2025

    Total F&G Annuities & Life, Inc. shareholders' equity


    4,639


    4,804


    4,824


    4,438

    Less: Preferred stock


    250


    250


    250


    250

    Total F&G equity attributable to common shareholders


    4,389


    4,554


    4,574


    4,188

    Less: AOCI


    (1,843)


    (1,488)


    (1,376)


    (1,670)

    Total F&G equity attributable to common shareholders,
    excluding AOCI


    $           6,232


    $           6,042


    $           5,950


    $           5,858










    Common shares outstanding


    134


    136


    135


    135










    Book value per common share


    $           32.75


    $           33.49


    $           33.88


    $           31.02

    Book value per common share, excluding AOCI


    $           46.51


    $           44.43


    $           44.07


    $           43.39

     

    ASSETS UNDER MANAGEMENT (AUM) ROLLFORWARD, AVERAGE ASSETS UNDER MANAGEMENT (AAUM) AND AUM BEFORE REINSURANCE




    Three months ended

    (In millions)


    March 31,

    2026


    December 31,
    2025


    September 30,

    2025


    June 30,

    2025

    AUM at beginning of period


    $          57,574


    $          56,647


    $          55,565


    $          54,546

    Net new business asset flows


    1,364


    1,660


    2,269


    1,763

    Net flow reinsurance to third parties


    (688)


    (733)


    (1,187)


    (744)

    Net inforce reinsurance to third parties


    (1,814)




    Net capital transaction proceeds (disbursements)





    AUM at end of period¹


    $          56,436


    $          57,574


    $          56,647


    $          55,565










    AAUM YTD¹


    $          57,905


    $          55,384


    $          54,870


    $          54,521










    AUM before reinsurance


    $          74,454


    $          73,090


    $          71,430


    $          69,161

     

    SALES HIGHLIGHTS




    Three months ended



    March 31, 2026


    March 31, 2025






    Indexed annuities ("FIA/RILA")


    $          1,579


    $          1,461

    Indexed universal life ("IUL")


    44


    43

    Pension risk transfer ("PRT")


    317


    311

    Subtotal: Core sales


    1,940


    1,815

    Fixed rate annuities ("MYGA")


    183


    562

    Funding agreements ("FABN/FHLB")


    1,050


    525

      Subtotal: Opportunistic sales2


    1,233


    1,087

    Gross sales


    3,173


    2,902

    Sales attributable to flow reinsurance to third parties3


    (928)


    (721)

    Net sales


    2,245


    2,181


    1See definition of non-GAAP measures below

    2Opportunistic sales volumes fluctuate quarter to quarter depending on economics and market opportunity as we prioritize allocating capital to the
       highest return opportunities

    3Sales attributable to flow reinsurance to third parties includes the reinsurance sidecar

     

    DEFINITIONS
















    The following represents the definitions of non-GAAP measures used by F&G:


    Adjusted Net Earnings Attributable to Common Shareholders









    Adjusted net earnings attributable to common shareholders (ANE) is a non-GAAP economic measure used to evaluate financial
    performance each period.

    ANE eliminates the impact of specific items that are not indicative of the underlying economics of our business, including
    certain market volatility, asymmetrical and noneconomic accounting, nonrecurring items and other income and expense
    adjustments. These items are volatile in our reported GAAP earnings and are not indicative of the underlying profitability
    drivers reflected in the design and pricing of our products and/or our investment and hedging strategy, as such items fluctuate
    from period to period in a manner inconsistent with these drivers.


    ANE provides information to enhance an investor's understanding of our results and underlying profitability drivers by
    removing the impact of short-term market volatility (i.e. recognized gains and losses, market risk benefits remeasurement gains
    and losses, derivative gains and losses), asymmetrical and non-economic accounting (i.e. derivatives and investment hedges
    that do not qualify for hedge accounting, deferred pension risk transfer deferred profit liability losses), and other adjustments.




    ANE is calculated by adjusting net earnings or loss attributable to common shareholders to eliminate:


    (i)   Recognized gains and losses, net: the impact of net investment gains/losses, including changes in allowance for expected
    credit losses and other than temporary impairment ("OTTI") losses, recognized in operations; and the effects of changes in fair
    value of the reinsurance related embedded derivative and other derivatives, including interest rate swaps and forwards;

    (ii)   Market related liability adjustments: the impacts related to changes in the fair value, including both realized and
    unrealized gains and losses, of index product related derivatives and embedded derivatives, net of hedging cost; the impact
    of initial pension risk transfer deferred profit liability losses, including amortization from previously deferred pension risk
    transfer deferred profit liability losses; and the changes in the fair value of market risk benefits by deferring current period
    changes and amortizing that amount over the life of the market risk benefit;

    (iii) Purchase price amortization: the impacts related to the amortization of certain intangibles (internally developed
    software, trademarks and value of distribution asset and the change in fair value of liabilities recognized as a result of
    acquisition activities);

    (iv)  Transaction costs: the impacts related to acquisition, integration and merger related items;

    (v)  Other and "non-recurring," "infrequent" or "unusual items": Other adjustments include removing any charges associated
    with U.S. guaranty fund assessments as these charges neither relate to the ordinary course of the Company's business nor
    reflect the Company's underlying business performance, but result from external situations not controlled by the Company.
    Further, Management excludes certain items determined to be "non-recurring," "infrequent" or "unusual" from adjusted net
    earnings when incurred if it is determined these expenses are not a reflection of the core business and when the nature of the
    item is such that it is not reasonably likely to recur within two years and/or there was not a similar item in the preceding two years;

    (vi)  Non-controlling interest on non-GAAP adjustments: the portion of the non-GAAP adjustments attributable to the equity
    interest of entities that F&G does not wholly own; and

    (vii)  Income taxes: the income tax impact related to the above-mentioned adjustments is measured using an effective tax
    rate, as appropriate by tax jurisdiction.









    Recognized gains and losses are excluded from ANE as part of both adjustments (i) and (ii). As part of those two adjustments
    to ANE, all material recognized gains and losses are removed except for periodic settlements of interest rate swaps used to
    economically hedge our floating rate investments.


    While these adjustments are an integral part of the overall performance of F&G, market conditions and/or the non-operating
    nature of these items can overshadow the underlying performance of the core business. Accordingly, management considers this
    to be a useful measure internally and to investors and analysts in analyzing the trends of our operations. Adjusted net earnings
    should not be used as a substitute for net earnings (loss). However, we believe the adjustments made to net earnings (loss) in
    order to derive adjusted net earnings provide an understanding of our overall results of operations.


    Adjusted Weighted Average Diluted Shares Outstanding









    Adjusted weighted average diluted shares outstanding is the same as weighted average diluted shares outstanding except for
    periods in which our preferred stocks are calculated to be dilutive to either net earnings attributable to common shareholders or
    adjusted net earnings attributable to common shareholders, but not both, or there is a net earnings loss attributable to common
    shareholders on a GAAP basis, but positive adjusted net earnings attributable to common shareholders using the non-GAAP
    measure. The above exceptions are made to include relevant diluted shares when dilution occurs and exclude relevant diluted
    shares when dilution does not occur for adjusted net earnings attributable to common shareholders.









    Management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the
    level of return driven by the Company that is available to common shareholders.









    Adjusted Net Earnings attributable to common shareholders per Diluted Share









    Adjusted net earnings attributable to common shareholders per diluted share is calculated as adjusted net earnings plus preferred
    stock dividend (if the preferred stock has created dilution). This sum is then divided by the adjusted weighted-average diluted
    shares outstanding.









    Management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the
    level of return driven by the Company that is available to common shareholders.









    Adjusted Return on Assets attributable to Common Shareholders









    Adjusted return on assets attributable to common shareholders is calculated by dividing year-to-date annualized adjusted net
    earnings attributable to common shareholders by year-to-date AAUM. Return on assets is comprised of net investment income,
    less cost of funds, flow reinsurance fee income, owned distribution margin and less expenses (including operating expenses,
    interest expense and income taxes) consistent with our adjusted net earnings definition and related adjustments. Cost of funds
    includes liability costs related to cost of crediting as well as other liability costs. Management considers this non-GAAP
    financial measure to be useful internally and to investors and analysts when assessing financial performance and profitability
    earned on AAUM.









    Adjusted Return on Average Common Shareholder Equity, excluding AOCI









    Adjusted return on average common shareholder equity is calculated by dividing the rolling four quarters adjusted net earnings
    attributable to common shareholders, by total average F&G equity attributable to common shareholders, excluding AOCI. 
    Average equity attributable to common shareholders, excluding AOCI for the twelve month rolling period is the average of 5
    points throughout the period. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of
    available for sale investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption
    changes for the future policy benefits, management considers this non-GAAP financial measure to be a useful internally and for
    investors and analysts to assess the level return driven by the Company's adjusted earnings.









    Assets Under Management (AUM)


    AUM is comprised of the following components and is reported net of reinsurance assets ceded in accordance with GAAP:

    (i) total invested assets at amortized cost, excluding investments in unconsolidated affiliates, owned distribution and
    derivatives;

    (ii) investments in unconsolidated affiliates at carrying value;

    (iii) related party loans and investments;

    (iv) accrued investment income;

    (v) the net payable/receivable for the purchase/sale of investments; and

    (vi) cash and cash equivalents excluding derivative collateral at the end of the period.









    Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing
    the size of our investment portfolio that is retained.









    AUM before Reinsurance









    AUM before Reinsurance is comprised of AUM plus flow reinsured assets, including certain block reinsured assets.









    Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when
    assessing the size of our investment portfolio including reinsured assets.









    Average Assets Under Management (AAUM) (Quarterly and YTD)









    AAUM is calculated as AUM at the beginning of the period and the end of each month in the period, divided by the total
    number of months in the period plus one. 









    Management considers this non-GAAP financial measure to be useful internally and to investors and analysts when assessing
    the rate of return on retained assets.









    Book Value per Common Share, excluding AOCI









    Book value per Common share, excluding AOCI is calculated as total F&G equity attributable to common shareholders divided
    by the total number of shares of common stock outstanding. Management considers this to be a useful measure internally and
    for investors and analysts to assess the capital position of the Company.









    Debt-to-Capitalization Ratio, excluding AOCI









    Debt-to-capitalization ratio is computed by dividing total aggregate principal amount of debt by total capitalization (total debt
    plus total equity, excluding AOCI). Management considers this non-GAAP financial measure to be useful internally and to
    investors and analysts when assessing its capital position.









    Return on Average F&G common shareholder Equity, excluding AOCI









    Return on average F&G common shareholder equity, excluding AOCI is calculated by dividing the rolling four quarters net
    earnings (loss) attributable to common shareholders, by total average F&G equity attributable to common shareholders,
    excluding AOCI. Average F&G equity attributable to common shareholders, excluding AOCI for the twelve month rolling
    period is the average of 5 points throughout the period. Since AOCI fluctuates from quarter to quarter due to unrealized changes
    in the fair value of available for sale investments, changes in instrument-specific credit risk for market risk benefits and
    discount rate assumption changes for the future policy benefits, management considers this non-GAAP financial measure to be
    useful internally and for investors and analysts to assess the level of return driven by the Company that is available to common
    shareholders.









    Sales









    Annuity, IUL, funding agreement and non-life contingent PRT sales are not derived from any specific GAAP income statement
    accounts or line items and should not be viewed as a substitute for any financial measure determined in accordance with GAAP.
    Sales from these products are recorded as deposit liabilities (i.e., contractholder funds) within the Company's consolidated
    financial statements in accordance with GAAP. Life contingent PRT sales are recorded as premiums in revenues within the
    consolidated financial statements. Management believes that presentation of sales, as measured for management purposes,
    enhances the understanding of our business and helps depict longer term trends that may not be apparent in the results of
    operations due to the timing of sales and revenue recognition.









    Total Capitalization, excluding AOCI









    Total capitalization, excluding AOCI is based on total equity excluding the effect of AOCI and the total aggregate principal
    amount of debt. Since AOCI fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale
    investments, changes in instrument-specific credit risk for market risk benefits and discount rate assumption changes for the
    future policy benefits, management considers this non-GAAP financial measure to provide useful supplemental information
    internally and to investors and analysts to help assess the capital position of the Company.









    Total Equity, excluding AOCI


    Total equity, excluding AOCI is based on total equity excluding the effect of AOCI. Since AOCI fluctuates from quarter to
    quarter due to unrealized changes in the fair value of available for sale investments, changes in instrument-specific credit risk
    for market risk benefits and discount rate assumption changes for the future policy benefits, management considers this non-
    GAAP financial measure to provide useful supplemental information internally and to investors and analysts assessing the level
    of earned equity on total equity.









    Total F&G Equity attributable to common shareholders, excluding AOCI









    Total F&G equity attributable to common shareholder, excluding AOCI is based on total F&G Annuities & Life, Inc.
    shareholders' equity excluding the effect of AOCI and preferred stocks, including additional paid-in-capital. Since AOCI
    fluctuates from quarter to quarter due to unrealized changes in the fair value of available for sale investments, changes in
    instrument-specific credit risk for market risk benefits and discount rate assumption changes for the future policy benefits,
    management considers this non-GAAP financial measure to be useful internally and for investors and analysts to assess the
    level of return driven by the Company that is available to common shareholders.

     

    Cision View original content:https://www.prnewswire.com/news-releases/fg-annuities--life-reports-first-quarter-2026-results-302764542.html

    SOURCE F&G Annuities & Life, Inc.

    25 - 0415